Unit: 1.000.000đ
  Q4 2017 Q1 2018 Q2 2018 Q3 2018 Q4 2018
1. Total business operating revenue 95,468 15,841 0 0 28,278
2. Deductions of revenue 2,445 6,350 0 0 970
3. Net revenues (1)-(2) 93,023 9,490 0 0 27,308
4. Cost of goods sold 85,954 8,934 0 0 18,291
5. Gross profit (3)-(4) 7,070 556 0 0 9,017
6. Revenue of financial operations 4 4 0 1 2
7. Financial expense 3,980 1,087 0 91 10,658
-In which: Loan interest expenses 3,955 1,087 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 1,847 1,636 53 1,433 2,514
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,248 -2,162 -53 -1,523 -4,153
12. Other income 4,000 216 0 0 8,631
13. Other expenses 1,600 0 6 320 209
14. Other profit (12)-(13) 2,400 216 -6 -320 8,422
15. Total accounting profit before tax (11)+(14) 3,648 -1,947 -59 -1,843 4,269
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) 3,648 -1,947 -59 -1,843 4,269
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,648 -1,947 -59 0 4,269
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)