Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 43,010 88,250 49,646 49,336 57,692
2. Deductions of revenue 221 0 0 0 0
3. Net revenues (1)-(2) 42,790 88,250 49,646 49,336 57,692
4. Cost of goods sold 27,718 79,368 52,098 48,187 61,316
5. Gross profit (3)-(4) 15,071 8,882 -2,452 1,150 -3,624
6. Revenue of financial operations 4 3 4 2 1
7. Financial expense 11,575 10,180 7,699 8,678 8,975
-In which: Loan interest expenses 11,575 10,165 7,699 8,678 8,975
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 3,352 2,215 1,011 1,545 1,781
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 148 -3,511 -11,157 -9,072 -14,380
12. Other income 2 196,910 510 0 0
13. Other expenses 2 192,514 158 92 3,446
14. Other profit (12)-(13) 0 4,397 352 -92 -3,446
15. Total accounting profit before tax (11)+(14) 148 886 -10,805 -9,164 -17,825
16. Costs of current corporate income tax 0 767 174 0 1,953
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 767 174 0 1,953
19. Profit after corporate income tax (15)-(18) 148 119 -10,979 -9,164 -19,778
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 148 119 -10,979 -9,164 -19,778
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)