Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 1,579 26,589 16,941 12,582 2,271
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 1,579 26,589 16,941 12,582 2,271
4. Cost of goods sold 3,718 27,554 16,778 13,647 4,345
5. Gross profit (3)-(4) -2,138 -965 163 -1,065 -2,074
6. Revenue of financial operations 0 0 0 0 0
7. Financial expense 1,442 1,747 2,270 2,589 1,493
-In which: Loan interest expenses 1,442 1,747 2,270 2,589 1,493
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 419 434 370 558 385
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,999 -3,145 -2,477 -4,211 -3,952
12. Other income 0 0 0 297
13. Other expenses 0 5,398 0 0
14. Other profit (12)-(13) 0 -5,398 0 0 297
15. Total accounting profit before tax (11)+(14) -3,999 -8,544 -2,477 -4,211 -3,655
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -3,999 -8,544 -2,477 -4,211 -3,655
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -3,999 -8,544 -2,477 -4,211 -3,655
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)