Unit: 1.000.000đ
  2014 2015 2016 2017 2018
1. Total business operating revenue 8,088,610 392,460 1,513,118 10,413,194 2,247,377
2. Deductions of revenue 0 11,368 0 0 0
3. Net revenues (1)-(2) 8,088,610 381,092 1,513,118 10,413,194 2,247,377
4. Cost of goods sold 5,476,668 232,892 821,106 6,596,010 1,975,675
5. Gross profit (3)-(4) 2,611,942 148,200 692,012 3,817,184 271,702
6. Revenue of financial operations 161,753 317,168 548,521 151,078 290,730
7. Financial expense 703,650 164,322 63,183 235,653 481,491
-In which: Loan interest expenses 688,010 153,033 49,289 229,905 478,922
8. Profit or loss from joint ventures, associated companies -131,795 358,302 0 277,341 815,253
9. Cost of sales 48,392 6,197 140,787 955,229 94,800
10. Enterprise administration expenses 159,936 99,862 78,238 251,824 156,143
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,729,921 553,289 958,325 2,802,897 645,251
12. Other income 154,190 210 11,547 45,811 20,376
13. Other expenses 22,146 5,059 47,378 27,858 25,846
14. Other profit (12)-(13) 132,044 -4,850 -35,831 17,953 -5,470
15. Total accounting profit before tax (11)+(14) 1,861,965 548,439 922,494 2,820,850 639,781
16. Costs of current corporate income tax 439,018 22,086 113,101 599,064 96,659
17. Costs of deferred corporate income tax 4,242 -11,251 6,788 -581 245
18. Costs of corporate income tax (16)+(17) 443,260 10,835 119,889 598,483 96,903
19. Profit after corporate income tax (15)-(18) 1,418,705 537,604 802,605 2,222,367 542,878
20. Interest after tax of shareholders who not control 316 713 171 -111,005 -160,131
21. Profit after tax of parent company shareholders (19)-(20) 1,418,389 536,891 802,434 2,333,372 703,009
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)