Unit: 1.000.000đ
  Q2 2011 Q3 2011 Q4 2011 Q1 2012 Q2 2012
1. Total business operating revenue 146,057 79,914 195,576 65,590 80,770
2. Deductions of revenue 0 0 756 0 0
3. Net revenues (1)-(2) 146,057 79,914 194,820 65,590 80,770
4. Cost of goods sold 136,773 71,847 191,492 60,598 72,813
5. Gross profit (3)-(4) 9,283 8,067 3,328 4,992 7,957
6. Revenue of financial operations 3,124 1,818 1,200 509 230
7. Financial expense 7,096 7,899 4,271 4,478 5,561
-In which: Loan interest expenses 7,044 7,899 3,749 4,478 5,561
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 358 90 119 113 132
10. Enterprise administration expenses 5,365 1,932 1,476 664 2,366
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -411 -36 -1,339 245 128
12. Other income 2 2,294 14,493 0 0
13. Other expenses 0 2,002 12,505 0 0
14. Other profit (12)-(13) 2 292 1,989 0 0
15. Total accounting profit before tax (11)+(14) -409 256 650 245 128
16. Costs of current corporate income tax -102 64 162 61 32
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) -102 64 162 61 32
19. Profit after corporate income tax (15)-(18) -307 192 487 184 96
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -307 192 487 184 96
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)