Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 170,106 213,174 187,518 130,432 123,726
2. Deductions of revenue 23 6 5 7 18
3. Net revenues (1)-(2) 170,083 213,168 187,513 130,425 123,708
4. Cost of goods sold 144,795 179,834 155,153 101,734 100,297
5. Gross profit (3)-(4) 25,288 33,334 32,360 28,691 23,411
6. Revenue of financial operations 13,163 17,403 13,662 12,016 5,525
7. Financial expense 1,713 6,427 3,074 7,810 1,710
-In which: Loan interest expenses 1,480 1,260 1,335 1,449 1,302
8. Profit or loss from joint ventures, associated companies 39,140 56,260 51,230 49,741 34,828
9. Cost of sales 7,950 10,048 9,824 9,439 6,646
10. Enterprise administration expenses 23,745 12,763 18,873 24,867 14,765
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 44,184 77,759 65,481 48,332 40,643
12. Other income 163 145 137 5,042 807
13. Other expenses 22 1,121 58 1,328 113
14. Other profit (12)-(13) 141 -976 79 3,714 694
15. Total accounting profit before tax (11)+(14) 44,324 76,784 65,560 52,046 41,337
16. Costs of current corporate income tax 3,079 3,821 2,522 1,825 1,556
17. Costs of deferred corporate income tax -1,005 0 -628 0
18. Costs of corporate income tax (16)+(17) 3,079 2,816 2,522 1,197 1,556
19. Profit after corporate income tax (15)-(18) 41,246 73,968 63,038 50,849 39,780
20. Interest after tax of shareholders who not control -4,086 3,368 1,280 -457 -356
21. Profit after tax of parent company shareholders (19)-(20) 45,332 70,600 61,758 51,306 40,137
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)