Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 1,124,056 935,895 1,372,092 1,111,369 942,618
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 1,124,056 935,895 1,372,092 1,111,369 942,618
4. Cost of goods sold 662,198 597,459 808,567 731,294 615,249
5. Gross profit (3)-(4) 461,858 338,435 563,525 380,074 327,369
6. Revenue of financial operations 64,531 73,453 82,635 51,689 65,602
7. Financial expense 10,992 5,906 5,356 17,225 7,341
-In which: Loan interest expenses 7,171 5,293 4,696 12,657 5,330
8. Profit or loss from joint ventures, associated companies -80,600 7,059 533,162 53,276 42,357
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 152,116 138,169 189,394 227,541 57,134
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 282,681 274,872 984,573 240,274 370,853
12. Other income 6,789 31,299 15,187 10,215 14,588
13. Other expenses 75,700 20,519 20,293 9,431 22,285
14. Other profit (12)-(13) -68,910 10,781 -5,107 784 -7,697
15. Total accounting profit before tax (11)+(14) 213,771 285,652 979,466 241,058 363,156
16. Costs of current corporate income tax 4,585 755 80,062 48,979 80,676
17. Costs of deferred corporate income tax 54,675 52,092 5,979 -11,740 -13,075
18. Costs of corporate income tax (16)+(17) 59,260 52,846 86,042 37,238 67,601
19. Profit after corporate income tax (15)-(18) 154,511 232,806 893,425 203,820 295,555
20. Interest after tax of shareholders who not control 5,659 2,865 5,191 3,880 2,311
21. Profit after tax of parent company shareholders (19)-(20) 148,852 229,941 888,234 199,940 293,245
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)