Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 11,975 16,970 18,134 52,090 20,675
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 11,975 16,970 18,134 52,090 20,675
4. Cost of goods sold 7,521 13,543 13,674 22,013 17,551
5. Gross profit (3)-(4) 4,454 3,427 4,460 30,076 3,124
6. Revenue of financial operations 5,546 43,901 5,172 47,770 735
7. Financial expense 6,590 7,011 7,357 9,330 8,272
-In which: Loan interest expenses 6,590 7,009 7,355 9,323 9,062
8. Profit or loss from joint ventures, associated companies -252 -415 -132 11 -143
9. Cost of sales 95 0 66 247
10. Enterprise administration expenses 16,121 -8,439 9,899 15,399 9,186
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -13,059 48,342 -7,821 52,882 -13,742
12. Other income 2,455 272 30,897 16,682 569
13. Other expenses 7 21 141 31 26
14. Other profit (12)-(13) 2,449 252 30,756 16,651 543
15. Total accounting profit before tax (11)+(14) -10,610 48,593 22,935 69,533 -13,199
16. Costs of current corporate income tax 508 6,857 4,316 14,163 345
17. Costs of deferred corporate income tax 69 -45 -54 -106 35
18. Costs of corporate income tax (16)+(17) 577 6,812 4,263 14,057 380
19. Profit after corporate income tax (15)-(18) -11,188 41,781 18,672 55,477 -13,579
20. Interest after tax of shareholders who not control 50 256 129 573 211
21. Profit after tax of parent company shareholders (19)-(20) -11,238 41,526 18,543 54,903 -13,790
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)