Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 122,249 79,724 42,259 655,720 99,169
2. Deductions of revenue 926 7,751 0 1,323 0
3. Net revenues (1)-(2) 121,323 71,973 42,259 654,397 99,169
4. Cost of goods sold 69,917 39,087 14,804 318,627 56,371
5. Gross profit (3)-(4) 51,406 32,886 27,455 335,770 42,797
6. Revenue of financial operations 121,785 152,995 5,548 64,049 102,602
7. Financial expense 10,118 18,902 20,672 26,835 30,287
-In which: Loan interest expenses 10,118 18,852 20,672 26,159 30,277
8. Profit or loss from joint ventures, associated companies -1,134 -1,668 -801 -1,051 -787
9. Cost of sales 1,716 660 0 418 409
10. Enterprise administration expenses 43,238 40,090 38,060 109,855 33,197
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 116,984 124,561 -26,529 261,660 80,718
12. Other income 1,465 2,119 92,977 1,438 50,307
13. Other expenses 2,515 1,021 1,162 1,997 199
14. Other profit (12)-(13) -1,050 1,098 91,815 -559 50,108
15. Total accounting profit before tax (11)+(14) 115,934 125,659 65,286 261,101 130,826
16. Costs of current corporate income tax 25,866 23,520 19,723 47,109 25,844
17. Costs of deferred corporate income tax 0 351 -227 -611 -122
18. Costs of corporate income tax (16)+(17) 25,866 23,871 19,496 46,498 25,722
19. Profit after corporate income tax (15)-(18) 90,068 101,788 45,790 214,603 105,104
20. Interest after tax of shareholders who not control 954 -129 11,807 478 1,109
21. Profit after tax of parent company shareholders (19)-(20) 89,115 101,916 33,983 214,125 103,995
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)