Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 55,905 25,705 48,656 48,978 22,934
2. Deductions of revenue 88 46 1,041 67
3. Net revenues (1)-(2) 55,817 25,660 47,615 48,978 22,867
4. Cost of goods sold 53,825 23,886 43,097 43,415 20,535
5. Gross profit (3)-(4) 1,992 1,773 4,518 5,562 2,332
6. Revenue of financial operations 62 61 48 41 29
7. Financial expense 1,573 1,718 1,466 1,404 1,093
-In which: Loan interest expenses 1,573 1,718 1,466 1,404 1,093
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,020 1,780 476 928 1,549
10. Enterprise administration expenses 1,619 1,178 782 1,819 637
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,159 -2,841 1,842 1,453 -917
12. Other income -424 -22 770
13. Other expenses 405 8 0 0 133
14. Other profit (12)-(13) -405 -431 -22 770 -133
15. Total accounting profit before tax (11)+(14) -2,563 -3,273 1,820 2,223 -1,050
16. Costs of current corporate income tax 0 0 222
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 222
19. Profit after corporate income tax (15)-(18) -2,563 -3,273 1,820 2,000 -1,050
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -2,563 -3,273 1,820 2,000 -1,050
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)