Unit: 1.000.000đ
  2018 2019 2020 2021 2022
1. Total business operating revenue 31,386 33,585 18,748 14,968 24,012
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 31,386 33,585 18,748 14,968 24,012
4. Cost of goods sold 21,981 19,814 13,407 9,995 13,233
5. Gross profit (3)-(4) 9,405 13,772 5,340 4,973 10,779
6. Revenue of financial operations 1,204 399 1,045 1,170 1,052
7. Financial expense 185 24 402 73 25
-In which: Loan interest expenses 0 0 391 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 3,468 3,389 1,960 3,461
10. Enterprise administration expenses 10,165 10,572 9,926 5,124 8,078
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 259 106 -7,332 -1,014 266
12. Other income 0 117 477 63 0
13. Other expenses 56 105 0 798 194
14. Other profit (12)-(13) -56 12 477 -735 -194
15. Total accounting profit before tax (11)+(14) 203 118 -6,855 -1,749 72
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) 203 118 -6,855 -1,749 72
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 203 118 -6,855 -1,749 72
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)