Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 115,235 120,117 16,150 3,987 2,459
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 115,235 120,117 16,150 3,987 2,459
4. Cost of goods sold 114,377 119,339 15,405 3,838 1,921
5. Gross profit (3)-(4) 858 778 745 149 538
6. Revenue of financial operations 2,350 1,894 1,533 1,505 2,824
7. Financial expense 29 381 652 0 0
-In which: Loan interest expenses 0 0 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 9 564
10. Enterprise administration expenses 2,991 17,790 -2,279 8,998 10,112
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 188 -15,499 3,905 -7,352 -7,315
12. Other income 0 0 2,245 5 10
13. Other expenses 0 0 5 121 6
14. Other profit (12)-(13) 0 0 2,240 -117 4
15. Total accounting profit before tax (11)+(14) 188 -15,499 6,145 -7,469 -7,311
16. Costs of current corporate income tax 38 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 38 0 0 0 0
19. Profit after corporate income tax (15)-(18) 150 -15,499 6,145 -7,469 -7,311
20. Interest after tax of shareholders who not control 0 0 0 0 -14
21. Profit after tax of parent company shareholders (19)-(20) 150 -15,499 6,145 -7,469 -7,297
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)