Unit: 1.000.000đ
  Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016
1. Total business operating revenue 233 745 687 796 635
2. Deductions of revenue 0 0 0 2 0
3. Net revenues (1)-(2) 233 745 687 794 635
4. Cost of goods sold 686 1,023 894 838 840
5. Gross profit (3)-(4) -453 -278 -207 -44 -205
6. Revenue of financial operations 26 -24 0 0 0
7. Financial expense 0 15 8 38 15
-In which: Loan interest expenses 0 15 8 38 15
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 5 0 0 0
10. Enterprise administration expenses 242 674 271 276 606
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -668 -996 -485 -357 -826
12. Other income 0 0 0 0 0
13. Other expenses 0 0 0 0 0
14. Other profit (12)-(13) 0 0 0 0 0
15. Total accounting profit before tax (11)+(14) -668 -996 -485 -357 -826
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) -668 -996 -485 -357 -826
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -668 -996 -485 -357 -826
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)