Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 255,593 458,803 440,634 471,144 271,033
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 255,593 458,803 440,634 471,144 271,033
4. Cost of goods sold 235,671 433,280 416,949 433,845 254,530
5. Gross profit (3)-(4) 19,922 25,524 23,685 37,298 16,503
6. Revenue of financial operations 4,374 5,191 3,094 1,780 1,629
7. Financial expense 10,310 13,559 11,780 16,833 8,199
-In which: Loan interest expenses 10,082 12,578 10,854 9,555 7,509
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 481 563 480 284 103
10. Enterprise administration expenses 11,856 15,207 14,937 23,656 14,939
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,648 1,385 -417 -1,695 -5,109
12. Other income 691 731 1,796 2,889 7,756
13. Other expenses 313 744 49 1,050 546
14. Other profit (12)-(13) 378 -14 1,747 1,839 7,209
15. Total accounting profit before tax (11)+(14) 2,027 1,371 1,330 143 2,101
16. Costs of current corporate income tax 600 1,017 1,032 595 2,123
17. Costs of deferred corporate income tax -373 -379 -509 413 -658
18. Costs of corporate income tax (16)+(17) 227 639 524 1,008 1,464
19. Profit after corporate income tax (15)-(18) 1,800 733 806 -864 637
20. Interest after tax of shareholders who not control 262 399 483 155 106
21. Profit after tax of parent company shareholders (19)-(20) 1,538 334 323 -1,019 531
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)