Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 1,573,852 1,507,695 1,352,700 865,046 2,901,240
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 1,573,852 1,507,695 1,352,700 865,046 2,901,240
4. Cost of goods sold 934,950 977,812 835,419 614,212 1,099,121
5. Gross profit (3)-(4) 638,901 529,883 517,281 250,834 1,802,120
6. Revenue of financial operations 132,099 194,854 921,759 1,538,723 963,933
7. Financial expense 149,011 194,728 808,763 1,020,963 742,165
-In which: Loan interest expenses 133,833 190,084 650,775 737,475 533,011
8. Profit or loss from joint ventures, associated companies 27 3,802 3,596 1,488
9. Cost of sales 32,475 183,223 107,478 73,693 256,355
10. Enterprise administration expenses 14,896 29,438 104,123 156,172 131,370
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 574,619 317,375 422,478 542,326 1,637,650
12. Other income 28 1,167 9,303 2,287 21,874
13. Other expenses 16,101 28,847 25,869 92,781 30,787
14. Other profit (12)-(13) -16,072 -27,680 -16,565 -90,494 -8,914
15. Total accounting profit before tax (11)+(14) 558,547 289,695 405,913 451,832 1,628,737
16. Costs of current corporate income tax 111,862 60,972 83,175 107,482 327,462
17. Costs of deferred corporate income tax 1,504 0 0 218
18. Costs of corporate income tax (16)+(17) 111,862 62,477 83,175 107,482 327,680
19. Profit after corporate income tax (15)-(18) 446,685 227,218 322,738 344,350 1,301,056
20. Interest after tax of shareholders who not control 34,291 24,430 24,621 131,935
21. Profit after tax of parent company shareholders (19)-(20) 446,685 192,928 298,308 319,729 1,169,121
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)