Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 508,434 1,005,006 1,075,006 312,794 224,466
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 508,434 1,005,006 1,075,006 312,794 224,466
4. Cost of goods sold 231,812 368,093 355,142 144,073 67,535
5. Gross profit (3)-(4) 276,622 636,913 719,863 168,721 156,931
6. Revenue of financial operations 418,444 216,609 228,976 99,904 145,526
7. Financial expense 328,285 149,840 162,394 101,647 121,331
-In which: Loan interest expenses 214,687 109,980 159,181 49,163 96,164
8. Profit or loss from joint ventures, associated companies 4,126 -1,291 -243 -1,104 4,756
9. Cost of sales 7,681 84,851 81,482 82,341 19,309
10. Enterprise administration expenses 24,296 40,652 27,655 38,767 30,098
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 338,930 576,888 677,066 44,766 136,475
12. Other income 702 2,059 6,126 12,987 20,418
13. Other expenses 5,959 8,814 10,367 5,648 5,710
14. Other profit (12)-(13) -5,257 -6,755 -4,241 7,339 14,707
15. Total accounting profit before tax (11)+(14) 333,672 570,133 672,826 52,106 151,182
16. Costs of current corporate income tax 63,191 116,198 135,698 12,374 32,882
17. Costs of deferred corporate income tax 0 0 218 -172
18. Costs of corporate income tax (16)+(17) 63,191 116,198 135,698 12,592 32,710
19. Profit after corporate income tax (15)-(18) 270,481 453,935 537,127 39,513 118,472
20. Interest after tax of shareholders who not control 81,557 21,124 26,642 2,612 292
21. Profit after tax of parent company shareholders (19)-(20) 188,924 432,811 510,485 36,901 118,180
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)