Unit: 1.000.000đ
  Q3 2010 Q3 2011 Q3 2012 Q3 2013
1. Total business operating revenue 6,256 8,167 68,698 15,311
2. Deductions of revenue 0 20 0 0
3. Net revenues (1)-(2) 6,256 8,148 68,698 15,311
4. Cost of goods sold 4,570 6,253 64,954 9,392
5. Gross profit (3)-(4) 1,686 1,894 3,744 5,919
6. Revenue of financial operations 80 15 49 39
7. Financial expense 70 130 44 16
-In which: Loan interest expenses 47 103 26 12
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 232 273 597 426
10. Enterprise administration expenses 872 1,090 1,100 1,626
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 592 417 2,052 3,889
12. Other income 80 0 210 240
13. Other expenses 22 7 220 226
14. Other profit (12)-(13) 58 -7 -10 14
15. Total accounting profit before tax (11)+(14) 650 410 2,043 3,903
16. Costs of current corporate income tax 65 42 147 400
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 65 42 147 400
19. Profit after corporate income tax (15)-(18) 585 368 1,896 3,503
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 585 368 1,896 3,503
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)