Unit: 1.000.000đ
  Q2 2014 Q3 2015 Q4 2015 Q3 2016 Q4 2016
1. Total business operating revenue 31,227 53,483 122,914 141,839 215,007
2. Deductions of revenue 0 0 0 947 0
3. Net revenues (1)-(2) 31,227 53,483 122,914 140,892 215,007
4. Cost of goods sold 28,485 52,752 114,954 136,864 212,756
5. Gross profit (3)-(4) 2,742 731 7,960 4,028 2,251
6. Revenue of financial operations 456 469 487 26 341
7. Financial expense 5 7 11 14 14
-In which: Loan interest expenses 0 0 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 64 0 78
10. Enterprise administration expenses 1,921 1,233 3,695 1,927 2,643
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,272 -41 4,677 2,113 -143
12. Other income 170 133 117 96 142
13. Other expenses 54 46 114 161 34
14. Other profit (12)-(13) 116 87 3 -65 108
15. Total accounting profit before tax (11)+(14) 1,388 46 4,680 2,048 -35
16. Costs of current corporate income tax 305 10 1,096 410 59
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 305 10 1,096 410 59
19. Profit after corporate income tax (15)-(18) 1,082 36 3,584 1,638 -94
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,082 36 3,584 1,638 -94
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)