Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 432,677 783,233 298,770 733,683 505,401
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 432,677 783,233 298,770 733,683 505,401
4. Cost of goods sold 399,923 734,728 275,832 620,905 471,672
5. Gross profit (3)-(4) 32,754 48,506 22,937 112,778 33,729
6. Revenue of financial operations 480 479 481 483 514
7. Financial expense 11,042 9,058 7,773 8,563 6,447
-In which: Loan interest expenses 11,042 9,058 7,773 8,563 6,447
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1,026 579 319 685 574
10. Enterprise administration expenses 18,252 41,659 23,704 43,870 22,773
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,914 -2,310 -8,377 60,143 4,449
12. Other income 330 2,353 9,110 7,861 801
13. Other expenses 165 544 192 799 2,110
14. Other profit (12)-(13) 166 1,810 8,918 7,062 -1,309
15. Total accounting profit before tax (11)+(14) 3,079 -501 542 67,205 3,140
16. Costs of current corporate income tax 616 -100 108 15,683 628
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 616 -100 108 15,683 628
19. Profit after corporate income tax (15)-(18) 2,464 -401 433 51,522 2,512
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,464 -401 433 51,522 2,512
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)