Unit: 1.000.000đ
  2020 2021 2022
1. Total business operating revenue 205,260 202,051 351,770
2. Deductions of revenue 0 36
3. Net revenues (1)-(2) 205,260 202,051 351,734
4. Cost of goods sold 187,805 185,274 321,005
5. Gross profit (3)-(4) 17,455 16,776 30,729
6. Revenue of financial operations 55 40 306
7. Financial expense 4,011 4,397 5,740
-In which: Loan interest expenses 4,011 4,397 5,740
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 11,308 11,506 23,088
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,190 913 2,206
12. Other income 39 350 362
13. Other expenses 1,824 647 2,033
14. Other profit (12)-(13) -1,784 -298 -1,672
15. Total accounting profit before tax (11)+(14) 406 615 534
16. Costs of current corporate income tax 146 136 136
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 146 136 136
19. Profit after corporate income tax (15)-(18) 259 479 398
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 259 479 398
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)