Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 91,427 57,744 58,770 10,294 1,134
2. Deductions of revenue 393 101 8,712 39 10
3. Net revenues (1)-(2) 91,034 57,644 50,058 10,255 1,125
4. Cost of goods sold 73,537 51,829 49,142 8,189 6,556
5. Gross profit (3)-(4) 17,497 5,815 916 2,066 -5,431
6. Revenue of financial operations 4,280 24,883 12 570 1
7. Financial expense -236 296 10 113 5,368
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies -1,697 -1,238 -2,048 -641 87
9. Cost of sales 19,232 11,089 5,279 3,439 943
10. Enterprise administration expenses 19,604 13,834 13,366 23,391 37,640
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -18,521 4,240 -19,774 -24,948 -49,295
12. Other income 3,564 1,657 2,663 1,356 4,835
13. Other expenses 5,424 842 2,740 6,318 1,449
14. Other profit (12)-(13) -1,860 815 -77 -4,962 3,386
15. Total accounting profit before tax (11)+(14) -20,381 5,055 -19,851 -29,911 -45,908
16. Costs of current corporate income tax 0 0 243
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 243
19. Profit after corporate income tax (15)-(18) -20,381 5,055 -20,094 -29,911 -45,908
20. Interest after tax of shareholders who not control -3,964 -84 -111 -638 -40
21. Profit after tax of parent company shareholders (19)-(20) -16,417 5,139 -19,983 -29,272 -45,869
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)