Unit: 1.000.000đ
  Q4 2021 Q1 2022 Q2 2022 Q3 2022 Q4 2022
1. Total business operating revenue 200,363 20,110 50,277 44,076 -1,273
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 200,363 20,110 50,277 44,076 -1,273
4. Cost of goods sold 169,224 14,580 53,110 41,452 357,499
5. Gross profit (3)-(4) 31,139 5,531 -2,833 2,624 -358,772
6. Revenue of financial operations 73 1 1 0 0
7. Financial expense 21,230 755 25,871 12,941 14,020
-In which: Loan interest expenses 21,054 583 25,871 12,941 14,020
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 6,924 4,350 3,631 3,842 265,951
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,058 427 -32,334 -14,158 -638,743
12. Other income 316 22 33,032 14,434 209
13. Other expenses 24 26 25 112 398
14. Other profit (12)-(13) 293 -4 33,007 14,322 -189
15. Total accounting profit before tax (11)+(14) 3,351 423 673 164 -638,931
16. Costs of current corporate income tax 6,266 85 135 33
17. Costs of deferred corporate income tax -5,999 0 0
18. Costs of corporate income tax (16)+(17) 267 85 135 33
19. Profit after corporate income tax (15)-(18) 3,083 338 538 131 -638,931
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,083 338 538 131 -638,931
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)