|
1. Total business operating revenue
|
1,403,255
|
1,248,017
|
587,601
|
630,378
|
606,556
|
|
2. Deductions of revenue
|
0
|
0
|
0
|
0
|
0
|
|
3. Net revenues (1)-(2)
|
1,403,255
|
1,248,017
|
587,601
|
630,378
|
606,556
|
|
4. Cost of goods sold
|
1,320,589
|
1,178,715
|
525,262
|
583,054
|
535,771
|
|
5. Gross profit (3)-(4)
|
82,667
|
69,301
|
62,339
|
47,324
|
70,785
|
|
6. Revenue of financial operations
|
1,182
|
879
|
225
|
17
|
79
|
|
7. Financial expense
|
15,726
|
18,165
|
16,811
|
17,376
|
49,445
|
|
-In which: Loan interest expenses
|
15,726
|
18,165
|
16,811
|
17,003
|
49,270
|
|
8. Profit or loss from joint ventures, associated companies
|
0
|
0
|
0
|
0
|
0
|
|
9. Cost of sales
|
0
|
0
|
0
|
0
|
0
|
|
10. Enterprise administration expenses
|
33,387
|
34,555
|
34,232
|
19,247
|
17,779
|
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
34,736
|
17,459
|
11,521
|
10,718
|
3,641
|
|
12. Other income
|
3,412
|
1,398
|
646
|
3,486
|
618
|
|
13. Other expenses
|
1,609
|
3,343
|
7,262
|
5,363
|
168
|
|
14. Other profit (12)-(13)
|
1,804
|
-1,945
|
-6,616
|
-1,877
|
450
|
|
15. Total accounting profit before tax (11)+(14)
|
36,540
|
15,514
|
4,905
|
8,841
|
4,091
|
|
16. Costs of current corporate income tax
|
8,844
|
3,335
|
4,073
|
7,278
|
6,856
|
|
17. Costs of deferred corporate income tax
|
0
|
0
|
0
|
-1,895
|
-5,999
|
|
18. Costs of corporate income tax (16)+(17)
|
8,844
|
3,335
|
4,073
|
5,383
|
857
|
|
19. Profit after corporate income tax (15)-(18)
|
27,695
|
12,179
|
832
|
3,458
|
3,234
|
|
20. Interest after tax of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
27,695
|
12,179
|
832
|
3,458
|
3,234
|
|
Number of outstanding shares
|
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|
