Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 1,381,617 1,578,714 976,814 753,602 125,793
2. Deductions of revenue 6 104 26 292 0
3. Net revenues (1)-(2) 1,381,611 1,578,609 976,789 753,309 125,793
4. Cost of goods sold 1,343,981 1,538,331 951,556 718,960 116,529
5. Gross profit (3)-(4) 37,630 40,278 25,233 34,349 9,264
6. Revenue of financial operations 9,106 12,736 13,431 6,037 2,358
7. Financial expense 30,082 28,039 24,579 24,015 11,156
-In which: Loan interest expenses 29,813 28,045 24,555 25,172 11,110
8. Profit or loss from joint ventures, associated companies 0 0 3,330 0
9. Cost of sales 6,282 9,538 6,999 5,385 4,441
10. Enterprise administration expenses 7,454 10,715 4,223 19,707 3,300
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,918 4,721 2,863 -5,390 -7,274
12. Other income 17 109 652 -220 25
13. Other expenses 192 1,109 457 143 919
14. Other profit (12)-(13) -176 -1,000 195 -363 -894
15. Total accounting profit before tax (11)+(14) 2,742 3,721 3,057 -5,753 -8,167
16. Costs of current corporate income tax 1,303 1,275 1,056 -3,252 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 1,303 1,275 1,056 -3,252 0
19. Profit after corporate income tax (15)-(18) 1,438 2,446 2,001 -2,500 -8,167
20. Interest after tax of shareholders who not control -1,151 -704 -605 1,676 -135
21. Profit after tax of parent company shareholders (19)-(20) 2,589 3,150 2,606 -4,176 -8,032
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)