Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 518,822 500,772 1,351,331 1,496,343 113,842
2. Deductions of revenue 0 0 0 76
3. Net revenues (1)-(2) 518,822 500,772 1,351,331 1,496,343 113,765
4. Cost of goods sold 474,820 481,492 1,329,482 1,477,770 96,076
5. Gross profit (3)-(4) 44,002 19,280 21,848 18,573 17,689
6. Revenue of financial operations 30,719 20,237 15,932 15,247 1,018
7. Financial expense 12,030 13,068 10,782 9,953 9,788
-In which: Loan interest expenses 12,030 13,068 10,782 9,953 9,788
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 1,267 914 2,982 5,288 1,316
10. Enterprise administration expenses 16,248 10,762 7,894 12,555 9,080
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 45,175 14,773 16,121 6,025 -1,478
12. Other income 766 62 73 1,265 0
13. Other expenses 286 322 4,667 197 166
14. Other profit (12)-(13) 480 -260 -4,594 1,068 -166
15. Total accounting profit before tax (11)+(14) 45,655 14,513 11,528 7,094 -1,644
16. Costs of current corporate income tax 9,188 2,966 4,512 3,016 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 9,188 2,966 4,512 3,016 0
19. Profit after corporate income tax (15)-(18) 36,467 11,547 7,016 4,078 -1,644
20. Interest after tax of shareholders who not control 0 0 0 9 0
21. Profit after tax of parent company shareholders (19)-(20) 36,467 11,547 7,016 4,069 -1,644
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)