Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 20,882 37,545 24,137 31,278 8,021
2. Deductions of revenue 76 0
3. Net revenues (1)-(2) 20,882 37,469 24,137 31,278 8,021
4. Cost of goods sold 12,806 34,053 21,289 27,928 5,139
5. Gross profit (3)-(4) 8,076 3,415 2,848 3,350 2,882
6. Revenue of financial operations 993 24 0 0 26
7. Financial expense 6,588 1,299 834 1,067 1,069
-In which: Loan interest expenses 6,588 1,299 834 1,067 1,069
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 563 265 136 352 494
10. Enterprise administration expenses 2,417 2,450 2,070 2,142 1,705
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -500 -574 -193 -211 -359
12. Other income 0 0
13. Other expenses 39 5 114 8
14. Other profit (12)-(13) -39 -5 -114 -8
15. Total accounting profit before tax (11)+(14) -539 -579 -306 -220 -359
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -539 -579 -306 -220 -359
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -539 -579 -306 -220 -359
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)