Unit: 1.000.000đ
  Q1 2015 Q1 2016 Q1 2017
1. Total business operating revenue 19,159 20,938 22,183
2. Deductions of revenue 73 20 57
3. Net revenues (1)-(2) 19,086 20,918 22,125
4. Cost of goods sold 12,264 12,093 12,842
5. Gross profit (3)-(4) 6,822 8,825 9,283
6. Revenue of financial operations 1 1 1
7. Financial expense 99 75 107
-In which: Loan interest expenses 99 0 107
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 5,330 6,877 7,340
10. Enterprise administration expenses 555 619 581
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 840 1,256 1,257
12. Other income 103 206 136
13. Other expenses 0 0 0
14. Other profit (12)-(13) 103 206 136
15. Total accounting profit before tax (11)+(14) 942 1,462 1,393
16. Costs of current corporate income tax 207 292 279
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 207 292 279
19. Profit after corporate income tax (15)-(18) 735 1,169 1,114
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 735 1,169 1,114
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)