1. Total business operating revenue
|
19,159
|
20,938
|
22,183
|
2. Deductions of revenue
|
73
|
20
|
57
|
3. Net revenues (1)-(2)
|
19,086
|
20,918
|
22,125
|
4. Cost of goods sold
|
12,264
|
12,093
|
12,842
|
5. Gross profit (3)-(4)
|
6,822
|
8,825
|
9,283
|
6. Revenue of financial operations
|
1
|
1
|
1
|
7. Financial expense
|
99
|
75
|
107
|
-In which: Loan interest expenses
|
99
|
0
|
107
|
8. Profit or loss from joint ventures, associated companies
|
0
|
0
|
0
|
9. Cost of sales
|
5,330
|
6,877
|
7,340
|
10. Enterprise administration expenses
|
555
|
619
|
581
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
840
|
1,256
|
1,257
|
12. Other income
|
103
|
206
|
136
|
13. Other expenses
|
0
|
0
|
0
|
14. Other profit (12)-(13)
|
103
|
206
|
136
|
15. Total accounting profit before tax (11)+(14)
|
942
|
1,462
|
1,393
|
16. Costs of current corporate income tax
|
207
|
292
|
279
|
17. Costs of deferred corporate income tax
|
0
|
0
|
0
|
18. Costs of corporate income tax (16)+(17)
|
207
|
292
|
279
|
19. Profit after corporate income tax (15)-(18)
|
735
|
1,169
|
1,114
|
20. Interest after tax of shareholders who not control
|
0
|
0
|
0
|
21. Profit after tax of parent company shareholders (19)-(20)
|
735
|
1,169
|
1,114
|
Number of outstanding shares
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|