Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 125,697 153,952 146,515 186,543 192,346
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 125,697 153,952 146,515 186,543 192,346
4. Cost of goods sold 91,921 115,277 108,556 143,127 145,835
5. Gross profit (3)-(4) 33,776 38,675 37,958 43,416 46,511
6. Revenue of financial operations 1,349 719 2,341 863 386
7. Financial expense 4,027 3,451 1,609 2,062 3,340
-In which: Loan interest expenses 1,543 1,510 1,362 2,062 2,685
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 243 439 429 554 833
10. Enterprise administration expenses 17,557 19,700 20,005 20,250 20,834
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,299 15,804 18,256 21,414 21,890
12. Other income 8 15 1,932 2,173 1,858
13. Other expenses 455 273 2,038 2,121 1,856
14. Other profit (12)-(13) -447 -258 -106 52 2
15. Total accounting profit before tax (11)+(14) 12,852 15,546 18,150 21,466 21,891
16. Costs of current corporate income tax 1,413 1,141 2,348 3,094 2,721
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 1,413 1,141 2,348 3,094 2,721
19. Profit after corporate income tax (15)-(18) 11,439 14,405 15,802 18,372 19,170
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 11,439 14,405 15,802 18,372 19,170
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)