Unit: 1.000.000đ
  Q1 2017 Q1 2018 Q2 2018 Q3 2018
1. Total business operating revenue 16,212 21,382 19,934 21,780
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 16,212 21,382 19,934 21,780
4. Cost of goods sold 12,294 14,465 16,876 16,900
5. Gross profit (3)-(4) 3,918 6,917 3,058 4,880
6. Revenue of financial operations 34 66 228 193
7. Financial expense 92 142 186 338
-In which: Loan interest expenses 92 142 186 338
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 0 0 0 0
10. Enterprise administration expenses 2,921 3,431 3,660 3,589
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 939 3,411 -560 1,145
12. Other income 11 0 4 0
13. Other expenses 0 0 11 175
14. Other profit (12)-(13) 11 0 -6 -174
15. Total accounting profit before tax (11)+(14) 949 3,411 -566 971
16. Costs of current corporate income tax 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) 949 3,411 -566 971
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 949 3,411 -566 971
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)