Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 16,526 59,866 91,008 101,065 54,412
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 16,526 59,866 91,008 101,065 54,412
4. Cost of goods sold 10,188 50,249 82,587 92,124 47,784
5. Gross profit (3)-(4) 6,338 9,617 8,421 8,941 6,627
6. Revenue of financial operations 622 4,643 2,159 4,168 605
7. Financial expense 2,879 10,719 6,853 9,786 2,938
-In which: Loan interest expenses 2,879 10,719 6,853 9,786 2,938
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 3,867 2,378 3,797 3,310 3,951
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 213 1,163 -71 12 343
12. Other income 0 317 1,292 5
13. Other expenses 111 854 130 434 225
14. Other profit (12)-(13) -111 -854 187 857 -220
15. Total accounting profit before tax (11)+(14) 102 309 116 870 123
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) 102 309 116 870 123
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 102 309 116 870 123
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)