I. Cashflow from operating activities
|
|
|
1. Proceeds from sales
|
3,327
|
2,434
|
2. Payment to suppliers
|
-564
|
-2,118
|
3. Payroll
|
-874
|
-668
|
4. Interest expense
|
-582
|
-22
|
5. Business income tax paid
|
|
|
6. VAT Paid
|
|
|
7. Other receipts from operating activities
|
|
1,280
|
8. Other payments from oprerating activities
|
-17
|
-184
|
Net cashflow from operating activities
|
1,290
|
722
|
II. Cashflow from investing activities
|
|
|
1. Purchases of fixed assets
|
-60
|
|
2. Proceeds from disposals of fixed assets
|
|
|
3. Purchases of debt instruments of other entities
|
|
|
4. Proceeds from sales of debt instruments of other entities
|
|
|
5. Investment in other entities
|
|
|
6. Proceeds from disinvestment in other entities
|
|
|
7. Dividends and interest received
|
0
|
0
|
Net cashflow from investing activities
|
-60
|
0
|
III. Cashflow from financing activities
|
|
|
1. Proceeds from issue of shares
|
|
|
2. Purchase issued shares from other entities
|
|
|
3. Proceeds from borrowings
|
|
|
4. Repayments of borrowing
|
-38
|
-888
|
5. Purchases of fixed assets and investment properties
|
|
|
6. Repayments of financial leases
|
|
|
7. Dividends paid
|
|
|
8. Purchase of funds
|
|
|
Net cashflow from financing activities
|
-38
|
-888
|
Net cashflow of the year
|
1,191
|
-166
|
Cash and cash equivalents at the beginning of year
|
266
|
537
|
Effect of foreign exchange differences
|
|
|
Cash and cash equivalents at the end of year
|
1,458
|
371
|