Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 37,280 0 78,826 186,288 33,216
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 37,280 0 78,826 186,288 33,216
4. Cost of goods sold 31,478 0 69,475 158,605 27,608
5. Gross profit (3)-(4) 5,802 0 9,351 27,682 5,608
6. Revenue of financial operations 3,621 726 2,996 1,222 877
7. Financial expense 6 2,369 -151 691 277,102
-In which: Loan interest expenses 0 0 0 493 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 1,705 160 0 102 0
10. Enterprise administration expenses 9,763 12,734 19,683 24,034 24,024
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,052 -14,537 -7,185 4,078 -294,641
12. Other income 0 0 130 1,402 8,107
13. Other expenses 6,158 1 51 70 196
14. Other profit (12)-(13) -6,158 -1 79 1,332 7,911
15. Total accounting profit before tax (11)+(14) -8,210 -14,538 -7,106 5,410 -286,730
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) -8,210 -14,538 -7,106 5,410 -286,730
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -8,210 -14,538 -7,106 5,410 -286,730
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)