Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 186,263 196,969 170,666 243,370 182,203
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 186,263 196,969 170,666 243,370 182,203
4. Cost of goods sold 175,878 194,582 161,804 240,955 168,935
5. Gross profit (3)-(4) 10,384 2,387 8,862 2,415 13,268
6. Revenue of financial operations 70 0 0 63 6
7. Financial expense 7,135 6,838 7,054 6,293 5,545
-In which: Loan interest expenses 7,135 7,436 6,611 6,293 5,545
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 203 22 1,049 7 37
10. Enterprise administration expenses 2,083 -1,976 2,461 -2,428 2,580
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,033 -2,496 -1,702 -1,395 5,112
12. Other income 2 0 224 15,984 8
13. Other expenses 5 1 0 30 42
14. Other profit (12)-(13) -4 -1 224 15,954 -34
15. Total accounting profit before tax (11)+(14) 1,029 -2,497 -1,478 14,560 5,078
16. Costs of current corporate income tax 207 348 0 2,437 1,024
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 207 348 0 2,437 1,024
19. Profit after corporate income tax (15)-(18) 822 -2,845 -1,478 12,123 4,054
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 822 -2,845 -1,478 12,123 4,054
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)