Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 21,511 39,242 42,725 81,365 1,906
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 21,511 39,242 42,725 81,365 1,906
4. Cost of goods sold 19,633 36,877 40,788 79,541 1,640
5. Gross profit (3)-(4) 1,878 2,365 1,938 1,824 266
6. Revenue of financial operations 259 225 2,475 2,859 166
7. Financial expense 199 -1,085 -1,385 2,495 248
-In which: Loan interest expenses 24 304 732 2,480 167
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 1,692 2,068 3,399 4,090 3,293
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 245 1,608 2,399 -1,902 -3,110
12. Other income 30 6 0 11 0
13. Other expenses 25 37 225 326 68
14. Other profit (12)-(13) 5 -31 -225 -315 -68
15. Total accounting profit before tax (11)+(14) 250 1,576 2,174 -2,217 -3,177
16. Costs of current corporate income tax 41 192 326 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 41 192 326 0 0
19. Profit after corporate income tax (15)-(18) 209 1,384 1,848 -2,217 -3,177
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 209 1,384 1,848 -2,217 -3,177
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)