Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 69 1,341 323 174 172
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 69 1,341 323 174 172
4. Cost of goods sold 3 1,088 378 170 40
5. Gross profit (3)-(4) 65 252 -55 4 132
6. Revenue of financial operations 1 1 13 150 6
7. Financial expense 99 23 94 32 27
-In which: Loan interest expenses 81 23 32 32 27
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 800 1,078 660 754 635
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -833 -847 -797 -632 -524
12. Other income 0 0
13. Other expenses 66 0 2 0 2
14. Other profit (12)-(13) -66 0 -2 0 -2
15. Total accounting profit before tax (11)+(14) -899 -847 -799 -632 -526
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -899 -847 -799 -632 -526
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -899 -847 -799 -632 -526
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)