1. Total business operating revenue
|
69
|
1,341
|
323
|
174
|
172
|
2. Deductions of revenue
|
|
0
|
0
|
|
|
3. Net revenues (1)-(2)
|
69
|
1,341
|
323
|
174
|
172
|
4. Cost of goods sold
|
3
|
1,088
|
378
|
170
|
40
|
5. Gross profit (3)-(4)
|
65
|
252
|
-55
|
4
|
132
|
6. Revenue of financial operations
|
1
|
1
|
13
|
150
|
6
|
7. Financial expense
|
99
|
23
|
94
|
32
|
27
|
-In which: Loan interest expenses
|
81
|
23
|
32
|
32
|
27
|
8. Profit or loss from joint ventures, associated companies
|
|
0
|
0
|
|
|
9. Cost of sales
|
|
0
|
0
|
|
|
10. Enterprise administration expenses
|
800
|
1,078
|
660
|
754
|
635
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
-833
|
-847
|
-797
|
-632
|
-524
|
12. Other income
|
|
0
|
0
|
|
|
13. Other expenses
|
66
|
0
|
2
|
0
|
2
|
14. Other profit (12)-(13)
|
-66
|
0
|
-2
|
0
|
-2
|
15. Total accounting profit before tax (11)+(14)
|
-899
|
-847
|
-799
|
-632
|
-526
|
16. Costs of current corporate income tax
|
|
0
|
0
|
|
|
17. Costs of deferred corporate income tax
|
|
0
|
0
|
|
|
18. Costs of corporate income tax (16)+(17)
|
|
0
|
0
|
|
|
19. Profit after corporate income tax (15)-(18)
|
-899
|
-847
|
-799
|
-632
|
-526
|
20. Interest after tax of shareholders who not control
|
|
0
|
0
|
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
-899
|
-847
|
-799
|
-632
|
-526
|
Number of outstanding shares
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|