Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 20,999 40,736 75,586 82,261 91,882
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 20,999 40,736 75,586 82,261 91,882
4. Cost of goods sold 18,988 38,236 71,305 80,728 87,276
5. Gross profit (3)-(4) 2,011 2,500 4,281 1,533 4,606
6. Revenue of financial operations 721 772 290 2,742 845
7. Financial expense 39 -273 -409 2,607 2,788
-In which: Loan interest expenses 0 31 766 1,712 2,437
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 2,667 3,416 4,288 4,203 6,195
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 26 130 691 -2,535 -3,532
12. Other income 904 285 495 1,021 564
13. Other expenses 245 129 83 382 427
14. Other profit (12)-(13) 659 156 412 639 137
15. Total accounting profit before tax (11)+(14) 685 286 1,103 -1,895 -3,395
16. Costs of current corporate income tax 160 17 235 4 144
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 160 17 235 4 144
19. Profit after corporate income tax (15)-(18) 525 268 867 -1,900 -3,539
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 525 268 867 -1,900 -3,539
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)