Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 6,894 14,950 17,459 52,579 10,182
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 6,894 14,950 17,459 52,579 10,182
4. Cost of goods sold 6,700 14,374 15,674 51,384 9,831
5. Gross profit (3)-(4) 193 576 1,786 1,195 351
6. Revenue of financial operations 116 81 593 84 44
7. Financial expense 346 188 822 1,432 671
-In which: Loan interest expenses 407 553 704 773 599
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 277 1,497 1,537 2,206 1,082
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -315 -1,028 21 -2,359 -1,358
12. Other income 27 340 22 175 160
13. Other expenses 72 91 15 251 10
14. Other profit (12)-(13) -45 249 7 -75 150
15. Total accounting profit before tax (11)+(14) -359 -779 28 -2,435 -1,208
16. Costs of current corporate income tax 144 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 144 0 0
19. Profit after corporate income tax (15)-(18) -503 -779 28 -2,435 -1,208
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -503 -779 28 -2,435 -1,208
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)