ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
7,638,405
|
7,713,479
|
8,250,594
|
8,302,657
|
7,751,317
|
I. Cash and cash equivalents
|
553,859
|
847,919
|
185,705
|
360,319
|
237,792
|
1. Cash
|
547,896
|
847,100
|
185,705
|
360,319
|
237,792
|
2. Cash equivalents
|
5,962
|
819
|
0
|
0
|
0
|
II. Short-term financial investments
|
1,767,175
|
1,269,742
|
1,778,366
|
1,645,317
|
2,068,273
|
1. Trading securities
|
179,319
|
178,807
|
174,554
|
178,115
|
181,208
|
2. Provision for diminution in value of trading securities
|
-76,599
|
-83,855
|
-50,938
|
-45,347
|
-38,884
|
3. Investments holding until maturity
|
1,664,454
|
1,174,790
|
1,654,750
|
1,512,550
|
1,925,950
|
III. Short-term receivables
|
2,432,417
|
2,072,527
|
2,009,021
|
2,129,166
|
1,581,851
|
1. Short-term receivables of customers
|
2,122,221
|
1,750,898
|
1,806,111
|
1,916,226
|
1,444,118
|
2. Prepayments to suppliers
|
177,931
|
201,026
|
81,056
|
70,379
|
104,546
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
138,589
|
127,289
|
127,657
|
148,383
|
38,066
|
7. Provision for doubtful short-term receivables
|
-6,324
|
-6,686
|
-5,802
|
-5,823
|
-4,879
|
IV. Inventories
|
2,712,851
|
3,316,604
|
4,063,669
|
3,925,093
|
3,618,084
|
1. Inventories
|
3,112,969
|
3,712,934
|
4,437,990
|
4,349,664
|
4,040,277
|
2. Provision for decline in value of inventories
|
-400,118
|
-396,329
|
-374,321
|
-424,571
|
-422,194
|
V. Other current assets
|
172,104
|
206,687
|
213,833
|
242,763
|
245,317
|
1. Short-term prepaid expenses
|
14,170
|
15,579
|
14,400
|
15,118
|
13,361
|
2. Deductible VAT
|
156,751
|
191,085
|
199,433
|
225,130
|
231,956
|
3. Taxes and the State Receivables
|
1,183
|
24
|
0
|
2,515
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
3,941,972
|
3,951,651
|
4,055,143
|
4,063,377
|
4,054,430
|
I. Long-term receivables
|
2,855
|
2,855
|
2,855
|
2,871
|
2,871
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
2,855
|
2,855
|
2,855
|
2,871
|
2,871
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
2,822,981
|
2,843,938
|
2,861,319
|
3,131,152
|
3,380,366
|
1. Tangible fixed assets
|
2,521,907
|
2,544,707
|
2,480,238
|
2,754,152
|
2,918,491
|
- Cost
|
4,218,095
|
4,320,404
|
4,338,165
|
4,693,813
|
4,942,914
|
- Accumulated depreciation
|
-1,696,188
|
-1,775,697
|
-1,857,927
|
-1,939,661
|
-2,024,423
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
301,074
|
299,231
|
381,081
|
377,000
|
461,875
|
- Cost
|
348,486
|
348,486
|
434,260
|
434,509
|
523,987
|
- Accumulated depreciation
|
-47,412
|
-49,255
|
-53,179
|
-57,509
|
-62,112
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
565,781
|
561,989
|
652,720
|
408,748
|
162,822
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
408,748
|
0
|
2. Costs of construction in progress
|
565,781
|
561,989
|
652,720
|
0
|
162,822
|
IV. Long-term financial investments
|
66,442
|
66,597
|
66,882
|
67,072
|
67,243
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
10,500
|
10,654
|
10,939
|
11,129
|
11,301
|
3. Other investments in equity instruments
|
5,942
|
5,942
|
5,942
|
5,942
|
5,942
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
50,000
|
50,000
|
50,000
|
50,000
|
50,000
|
V. Total other long-term assets
|
223,324
|
224,463
|
228,336
|
219,281
|
215,655
|
1. Long-term prepaid expenses
|
220,853
|
221,481
|
225,282
|
216,320
|
212,623
|
2. Deferred income tax assets
|
2,472
|
2,981
|
3,054
|
2,962
|
3,032
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
260,590
|
251,810
|
243,031
|
234,252
|
225,473
|
TOTAL ASSETS
|
11,580,377
|
11,665,131
|
12,305,737
|
12,366,034
|
11,805,748
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
3,884,363
|
3,775,063
|
4,061,208
|
3,902,137
|
3,238,852
|
I. Current liabilities
|
3,693,595
|
3,629,117
|
3,925,649
|
3,761,774
|
3,118,269
|
1. Borrowings and short-term financial leased liabilities
|
2,213,547
|
2,657,576
|
2,694,481
|
2,546,085
|
2,157,386
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
447,710
|
542,136
|
424,452
|
449,944
|
298,749
|
4. Advances from customers
|
22,850
|
26,471
|
23,249
|
17,728
|
21,330
|
5. Taxes and other payables to the State Budget
|
277,049
|
43,772
|
105,848
|
143,501
|
117,434
|
6. Payables to employees
|
571,873
|
191,195
|
281,347
|
341,906
|
269,177
|
7. Short-term accrued expenses
|
32,775
|
46,228
|
167,822
|
37,887
|
31,352
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
92,755
|
88,789
|
95,859
|
92,609
|
92,001
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
35,037
|
32,950
|
132,589
|
132,115
|
130,839
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
190,767
|
145,947
|
135,559
|
140,363
|
120,583
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
51
|
6. Borrowings and long-term financial leased liabilities
|
174,909
|
128,483
|
116,623
|
122,683
|
101,863
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
5,984
|
7,892
|
9,875
|
8,908
|
9,960
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
9,531
|
9,238
|
8,738
|
8,458
|
8,352
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
343
|
333
|
323
|
314
|
357
|
B. OWNER'S EQUITY
|
7,696,014
|
7,890,068
|
8,244,529
|
8,463,897
|
8,566,896
|
I. ShareHolder's equity
|
7,696,014
|
7,890,068
|
8,244,529
|
8,463,897
|
8,566,896
|
1. Owner's investment capital
|
1,833,770
|
1,833,770
|
1,833,770
|
1,833,770
|
1,870,445
|
2. Share capital surplus
|
263,561
|
263,561
|
263,561
|
263,561
|
263,561
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
168
|
128
|
146
|
272
|
259
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
5,427,525
|
5,614,857
|
5,952,876
|
6,143,492
|
6,191,047
|
- After tax undistributed profit accumulated to the end of prior period
|
3,450,684
|
5,396,810
|
5,295,112
|
5,295,112
|
5,295,112
|
- Profit after tax undistributed this period
|
1,976,842
|
218,047
|
657,764
|
848,380
|
895,935
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
170,990
|
177,752
|
194,175
|
222,803
|
241,584
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
11,580,377
|
11,665,131
|
12,305,737
|
12,366,034
|
11,805,748
|