ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
61,031
|
47,227
|
128,071
|
210,762
|
1,531,635
|
I. Cash and cash equivalents
|
18,164
|
857
|
6,809
|
9,856
|
99,657
|
1. Cash
|
12,652
|
357
|
6,809
|
9,856
|
68,017
|
2. Cash equivalents
|
5,513
|
500
|
0
|
0
|
31,640
|
II. Short-term financial investments
|
13,000
|
23,000
|
0
|
0
|
39,296
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
13,000
|
23,000
|
0
|
0
|
39,296
|
III. Short-term receivables
|
10,393
|
4,379
|
99,670
|
181,927
|
1,348,650
|
1. Short-term receivables of customers
|
9,309
|
3,127
|
94,321
|
143,100
|
10,603
|
2. Prepayments to suppliers
|
111
|
109
|
1,168
|
587
|
246,271
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
35,000
|
756,067
|
6. Other short-term receivables
|
1,072
|
1,242
|
4,281
|
3,339
|
335,808
|
7. Provision for doubtful short-term receivables
|
-99
|
-99
|
-99
|
-99
|
-99
|
IV. Inventories
|
19,473
|
18,961
|
21,366
|
18,961
|
31,600
|
1. Inventories
|
20,357
|
19,845
|
22,250
|
19,845
|
32,483
|
2. Provision for decline in value of inventories
|
-884
|
-884
|
-884
|
-884
|
-884
|
V. Other current assets
|
0
|
30
|
225
|
17
|
12,431
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
17
|
1,263
|
2. Deductible VAT
|
0
|
30
|
225
|
0
|
6,008
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
5,160
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
41,481
|
39,834
|
326,574
|
377,993
|
3,224,480
|
I. Long-term receivables
|
8,880
|
8,880
|
3
|
3
|
440,684
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
280,000
|
5. Other long-term receivables
|
15,434
|
15,434
|
3
|
3
|
160,684
|
6. Provision for doubtful long-term receivables
|
-6,553
|
-6,553
|
0
|
0
|
0
|
II. Fixed assets
|
8,245
|
4,159
|
3,740
|
4,308
|
4,478
|
1. Tangible fixed assets
|
5,106
|
2,618
|
2,238
|
2,845
|
3,053
|
- Cost
|
9,818
|
5,703
|
4,876
|
5,899
|
7,137
|
- Accumulated depreciation
|
-4,713
|
-3,086
|
-2,639
|
-3,055
|
-4,084
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
3,140
|
1,541
|
1,502
|
1,464
|
1,425
|
- Cost
|
3,726
|
1,863
|
1,863
|
1,863
|
1,863
|
- Accumulated depreciation
|
-587
|
-322
|
-361
|
-400
|
-438
|
III. Real Estate Investments
|
24,143
|
26,512
|
27,436
|
38,712
|
52,398
|
- Cost
|
33,711
|
38,838
|
41,660
|
54,251
|
69,977
|
- Accumulated depreciation
|
-9,569
|
-12,326
|
-14,224
|
-15,539
|
-17,579
|
IV. Long-term assets in progress
|
0
|
0
|
9,381
|
13,167
|
1,023,457
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
9,381
|
13,167
|
1,023,457
|
IV. Long-term financial investments
|
0
|
0
|
285,600
|
320,600
|
652,405
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
285,600
|
320,600
|
652,405
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
213
|
283
|
414
|
1,203
|
319
|
1. Long-term prepaid expenses
|
213
|
283
|
414
|
1,203
|
319
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
1,050,739
|
TOTAL ASSETS
|
102,512
|
87,061
|
454,645
|
588,755
|
4,756,115
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
31,001
|
15,013
|
63,561
|
177,186
|
4,545,900
|
I. Current liabilities
|
27,561
|
11,635
|
60,429
|
174,261
|
1,777,956
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
20,000
|
77,657
|
208,874
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
1,848
|
878
|
28,364
|
75,087
|
133,024
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
987,098
|
5. Taxes and other payables to the State Budget
|
3,071
|
5
|
998
|
8,282
|
29,526
|
6. Payables to employees
|
305
|
0
|
8
|
687
|
3,023
|
7. Short-term accrued expenses
|
326
|
139
|
349
|
1,035
|
135,748
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
23
|
110
|
0
|
0
|
11. Other short-term payables
|
22,008
|
10,588
|
10,597
|
10,885
|
279,064
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
2
|
2
|
2
|
628
|
1,599
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
3,441
|
3,378
|
3,132
|
2,925
|
2,767,945
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
7,626
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
392
|
619
|
372
|
165
|
761,984
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
1,998,335
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
3,049
|
2,759
|
2,759
|
2,759
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
71,511
|
72,048
|
391,084
|
411,569
|
210,214
|
I. ShareHolder's equity
|
71,511
|
72,048
|
391,084
|
411,569
|
210,214
|
1. Owner's investment capital
|
70,000
|
70,000
|
380,000
|
380,000
|
380,000
|
2. Share capital surplus
|
0
|
0
|
-4,035
|
-4,035
|
-4,035
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
868
|
868
|
868
|
2,293
|
4,413
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
643
|
1,180
|
14,250
|
33,311
|
-170,237
|
- After tax undistributed profit accumulated to the end of prior period
|
572
|
643
|
1,180
|
12,113
|
30,131
|
- Profit after tax undistributed this period
|
71
|
537
|
13,070
|
21,198
|
-200,368
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
73
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
102,512
|
87,061
|
454,645
|
588,755
|
4,756,115
|