Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 82,804 8,328 360,232 423,868 313,641
2. Deductions of revenue 0 4,006 2 0
3. Net revenues (1)-(2) 82,804 8,328 356,226 423,867 313,641
4. Cost of goods sold 76,627 5,822 344,509 375,283 294,150
5. Gross profit (3)-(4) 6,177 2,506 11,717 48,583 19,491
6. Revenue of financial operations 1,274 1,585 1,019 1,002 46,092
7. Financial expense 0 590 2,393 160,118
-In which: Loan interest expenses 0 590 2,393 618,948
8. Profit or loss from joint ventures, associated companies 0 0 1,987
9. Cost of sales 0 1,225 692
10. Enterprise administration expenses 5,279 3,147 -1,889 19,110 105,621
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,172 945 14,035 26,857 -198,861
12. Other income 94 121 153 77 1,025
13. Other expenses 409 528 293 265 787
14. Other profit (12)-(13) -315 -408 -140 -188 238
15. Total accounting profit before tax (11)+(14) 1,856 537 13,895 26,668 -198,623
16. Costs of current corporate income tax 1,786 0 825 5,374 1,743
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 1,786 0 825 5,374 1,743
19. Profit after corporate income tax (15)-(18) 71 537 13,070 21,295 -200,366
20. Interest after tax of shareholders who not control 0 0 2
21. Profit after tax of parent company shareholders (19)-(20) 71 537 13,070 21,295 -200,368
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)