Unit: 1.000.000đ
  Q4 2010 Q1 2011 Q2 2011 Q3 2011 Q1 2012
1. Total business operating revenue 5,463 2,498 7,942 8,762 2,010
2. Deductions of revenue 1,248 515 2,023 2,268 310
3. Net revenues (1)-(2) 4,215 1,983 5,920 6,495 1,700
4. Cost of goods sold 3,053 1,524 4,680 5,268 1,540
5. Gross profit (3)-(4) 1,162 459 1,239 1,227 159
6. Revenue of financial operations 12 6 3 20 2
7. Financial expense 0 0 7 17 11
-In which: Loan interest expenses 0 0 17 11
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 160 113 156 194 106
10. Enterprise administration expenses 380 301 485 414 296
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 634 50 594 621 -252
12. Other income -325 16 47 142 63
13. Other expenses 40 0 0 0 1
14. Other profit (12)-(13) -365 16 47 142 62
15. Total accounting profit before tax (11)+(14) 269 66 642 763 -189
16. Costs of current corporate income tax 69 16 168 192 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 69 16 168 192 0
19. Profit after corporate income tax (15)-(18) 200 49 473 571 -189
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 200 49 473 571 -189
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)