Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 52,059,787 18,209,776 12,998,434 39,342,331 62,534,861
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 52,059,787 18,209,776 12,998,434 39,342,331 62,534,861
4. Cost of goods sold 45,305,113 19,782,808 14,951,630 41,509,238 59,617,691
5. Gross profit (3)-(4) 6,754,674 -1,573,033 -1,953,196 -2,166,906 2,917,170
6. Revenue of financial operations 736,570 1,224,403 3,920,048 2,615,252 3,730,473
7. Financial expense 980,741 751,227 798,184 2,866,387 3,050,695
-In which: Loan interest expenses 351,418 452,573 807,752 1,359,768 1,872,851
8. Profit or loss from joint ventures, associated companies -91,807 -135,109 0 0 0
9. Cost of sales 1,003,522 769,892 607,756 938,025 2,218,111
10. Enterprise administration expenses 435,654 391,125 383,335 526,776 1,129,227
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,979,519 -2,395,983 177,576 -3,882,842 249,610
12. Other income 31,769 2,528,151 16,630 2,102,390 525,822
13. Other expenses 372 9,212 7,779 38,166 53,322
14. Other profit (12)-(13) 31,397 2,518,939 8,851 2,064,224 472,500
15. Total accounting profit before tax (11)+(14) 5,010,916 122,956 186,427 -1,818,619 722,110
16. Costs of current corporate income tax 682,977 18,368 13,896 746,003 128,587
17. Costs of deferred corporate income tax 108,568 34,514 72,282 -393,289 249,660
18. Costs of corporate income tax (16)+(17) 791,545 52,883 86,178 352,714 378,246
19. Profit after corporate income tax (15)-(18) 4,219,371 70,073 100,249 -2,171,332 343,864
20. Interest after tax of shareholders who not control 584 74 5,074 524 -52,534
21. Profit after tax of parent company shareholders (19)-(20) 4,218,787 69,999 95,175 -2,171,856 396,398
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)