Unit: 1.000.000đ
  2016 2017 2018 2022 2023
1. Total business operating revenue 11,415 5,428 6,376 3,247 2,982
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 11,415 5,428 6,376 3,247 2,982
4. Cost of goods sold 16,320 1,307 1,290 933 768
5. Gross profit (3)-(4) -4,905 5,087 2,315 2,214
6. Revenue of financial operations 434 5,428 8 600 190
7. Financial expense 3,164 3,938 2,580 0 0
-In which: Loan interest expenses 3,164 3,938 2,530 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 1,579 1,804 1,595 433 918
10. Enterprise administration expenses 4,889 6,512 3,479 2,277 1,560
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -14,102 -2,559 204 -75
12. Other income 1,373 2 51 600 304
13. Other expenses 5,223 784 87 0
14. Other profit (12)-(13) -3,850 -733 514 304
15. Total accounting profit before tax (11)+(14) -17,953 -3,293 718 229
16. Costs of current corporate income tax 0 0 0 0
17. Costs of deferred corporate income tax 0 6 0 0
18. Costs of corporate income tax (16)+(17) 0 6 0 0
19. Profit after corporate income tax (15)-(18) -17,953 -3,298 718 229
20. Interest after tax of shareholders who not control -11 1 0 0
21. Profit after tax of parent company shareholders (19)-(20) -17,941 -3,299 718 229
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)