Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 195,020 474,731 84,254 90,053 38,677
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 195,020 474,731 84,254 90,053 38,677
4. Cost of goods sold 203,630 583,849 81,870 85,721 41,207
5. Gross profit (3)-(4) -8,610 -109,117 2,384 4,332 -2,529
6. Revenue of financial operations 1,585,297 29,266 28,094 48,973 21,630
7. Financial expense 11,999 835 245 618 16
-In which: Loan interest expenses 11,386 497 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 6,847 5,965 5,229 5,244 3,877
10. Enterprise administration expenses 7,459 6,831 8,111 7,739 5,956
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,550,382 -93,482 16,893 39,704 9,251
12. Other income 18 93 1 55 98
13. Other expenses 326 6 0 0
14. Other profit (12)-(13) -309 87 1 55 98
15. Total accounting profit before tax (11)+(14) 1,550,073 -93,395 16,894 39,758 9,349
16. Costs of current corporate income tax 288,834 -18,263 4,193 -65,977 2,455
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 288,834 -18,263 4,193 -65,977 2,455
19. Profit after corporate income tax (15)-(18) 1,261,239 -75,131 12,701 105,735 6,894
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,261,239 -75,131 12,701 105,735 6,894
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)