|
1. Total business operating revenue
|
2,548,587
|
2,597,678
|
1,495,931
|
1,613,078
|
844,058
|
|
2. Deductions of revenue
|
1,290
|
0
|
0
|
0
|
0
|
|
3. Net revenues (1)-(2)
|
2,547,297
|
2,597,678
|
1,495,931
|
1,613,078
|
844,058
|
|
4. Cost of goods sold
|
2,502,588
|
2,511,387
|
1,430,221
|
1,747,619
|
955,069
|
|
5. Gross profit (3)-(4)
|
44,708
|
86,291
|
65,710
|
-134,541
|
-111,011
|
|
6. Revenue of financial operations
|
157,044
|
246,459
|
126,042
|
140,352
|
1,695,745
|
|
7. Financial expense
|
42,749
|
20,136
|
7,090
|
11,292
|
17,813
|
|
-In which: Loan interest expenses
|
41,556
|
19,186
|
6,473
|
9,651
|
11,882
|
|
8. Profit or loss from joint ventures, associated companies
|
143,613
|
-4,709
|
0
|
0
|
0
|
|
9. Cost of sales
|
44,558
|
42,195
|
32,252
|
29,284
|
23,285
|
|
10. Enterprise administration expenses
|
39,733
|
31,807
|
32,715
|
29,808
|
30,140
|
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
218,326
|
233,902
|
119,695
|
-64,572
|
1,513,497
|
|
12. Other income
|
32,634
|
1,018
|
556
|
19,526
|
166
|
|
13. Other expenses
|
8,246
|
977
|
478
|
577
|
332
|
|
14. Other profit (12)-(13)
|
24,388
|
41
|
78
|
18,948
|
-166
|
|
15. Total accounting profit before tax (11)+(14)
|
242,713
|
233,943
|
119,773
|
-45,624
|
1,513,330
|
|
16. Costs of current corporate income tax
|
0
|
0
|
4,303
|
0
|
208,786
|
|
17. Costs of deferred corporate income tax
|
-14
|
-24
|
0
|
0
|
0
|
|
18. Costs of corporate income tax (16)+(17)
|
-14
|
-24
|
4,303
|
0
|
208,786
|
|
19. Profit after corporate income tax (15)-(18)
|
242,727
|
233,966
|
115,471
|
-45,624
|
1,304,544
|
|
20. Interest after tax of shareholders who not control
|
-2,601
|
637
|
0
|
0
|
0
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
245,328
|
233,329
|
115,471
|
-45,624
|
1,304,544
|
|
Number of outstanding shares
|
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|
