Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 21,790 26,011 27,620 28,475 38,301
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 21,790 26,011 27,620 28,475 38,301
4. Cost of goods sold 22,742 24,777 21,241 21,348 30,557
5. Gross profit (3)-(4) -952 1,235 6,379 7,128 7,744
6. Revenue of financial operations 1 2 1 39 18
7. Financial expense 2,361 3,220 3,802 5,707 5,085
-In which: Loan interest expenses 3,090 3,331 3,743 4,042 4,263
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 0 0 0 0
10. Enterprise administration expenses 11,858 3,639 6,880 7,002 6,385
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -15,171 -5,623 -4,302 -5,542 -3,707
12. Other income 2 4 7 87 987
13. Other expenses 0 52 22 20 90
14. Other profit (12)-(13) 2 -48 -15 67 898
15. Total accounting profit before tax (11)+(14) -15,169 -5,671 -4,317 -5,475 -2,810
16. Costs of current corporate income tax 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) -15,169 -5,671 -4,317 -5,475 -2,810
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -15,169 -5,671 -4,317 -5,475 -2,810
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)