Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 9,259,257 8,328,918 5,891,141 7,308,593 9,791,336
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 9,259,257 8,328,918 5,891,141 7,308,593 9,791,336
4. Cost of goods sold 4,854,155 4,507,630 3,499,036 3,544,916 4,445,451
5. Gross profit (3)-(4) 4,405,102 3,821,288 2,392,105 3,763,677 5,345,885
6. Revenue of financial operations 265,083 275,859 387,018 538,573 1,146,339
7. Financial expense 302,500 467,093 486,280 359,155 330,426
-In which: Loan interest expenses 299,007 463,587 483,606 359,155 330,426
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 371,432 330,040 201,763 171,973 341,268
10. Enterprise administration expenses 448,658 398,568 433,167 371,266 438,650
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,547,595 2,901,446 1,657,913 3,399,856 5,381,880
12. Other income 70,729 123,526 84,094 89,294 212,433
13. Other expenses 40,372 32,252 49,727 16,528 68,227
14. Other profit (12)-(13) 30,357 91,274 34,367 72,766 144,206
15. Total accounting profit before tax (11)+(14) 3,577,952 2,992,720 1,692,280 3,472,622 5,526,086
16. Costs of current corporate income tax 730,035 619,241 379,237 807,615 1,111,151
17. Costs of deferred corporate income tax -594 -8,830 -1,973 -70,822 6,127
18. Costs of corporate income tax (16)+(17) 729,441 610,411 377,264 736,793 1,117,278
19. Profit after corporate income tax (15)-(18) 2,848,511 2,382,309 1,315,016 2,735,829 4,408,808
20. Interest after tax of shareholders who not control 453 454 502 1,036 207
21. Profit after tax of parent company shareholders (19)-(20) 2,848,058 2,381,855 1,314,514 2,734,793 4,408,601
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)