Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 1,943,276 2,172,827 3,332,560 2,342,673 2,254,643
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 1,943,276 2,172,827 3,332,560 2,342,673 2,254,643
4. Cost of goods sold 754,924 983,445 1,632,491 1,074,591 999,419
5. Gross profit (3)-(4) 1,188,352 1,189,382 1,700,069 1,268,082 1,255,224
6. Revenue of financial operations 223,816 278,153 301,408 342,962 435,156
7. Financial expense 100,408 80,000 75,889 74,129 140,458
-In which: Loan interest expenses 100,408 80,000 75,889 74,129 140,458
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 28,678 44,039 184,769 83,782 64,030
10. Enterprise administration expenses 79,047 73,795 106,645 179,163 143,241
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,204,035 1,269,701 1,634,174 1,273,970 1,342,651
12. Other income 60,690 24,237 34,740 92,766 58,094
13. Other expenses 15,943 25,545 13,142 13,596 33,313
14. Other profit (12)-(13) 44,747 -1,308 21,598 79,170 24,781
15. Total accounting profit before tax (11)+(14) 1,248,782 1,268,393 1,655,772 1,353,140 1,367,432
16. Costs of current corporate income tax 258,877 251,764 330,143 270,368 299,915
17. Costs of deferred corporate income tax -34,106 16,026 8,944 15,263 -15,060
18. Costs of corporate income tax (16)+(17) 224,771 267,790 339,087 285,631 284,855
19. Profit after corporate income tax (15)-(18) 1,024,011 1,000,603 1,316,685 1,067,509 1,082,577
20. Interest after tax of shareholders who not control 165 14 14 14 0
21. Profit after tax of parent company shareholders (19)-(20) 1,023,846 1,000,589 1,316,671 1,067,495 1,082,577
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)