Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 148,473 49,317 99,733 148,894 167,056
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 148,473 49,317 99,733 148,894 167,056
4. Cost of goods sold 128,893 33,309 81,513 129,935 148,508
5. Gross profit (3)-(4) 19,580 16,009 18,220 18,959 18,548
6. Revenue of financial operations 1,680 916 1,574 730 1,015
7. Financial expense 5,647 5,015 4,711 4,372 3,945
-In which: Loan interest expenses 5,640 5,012 4,711 4,372 3,944
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 70 59 90 44 56
10. Enterprise administration expenses 9,362 5,791 3,451 5,261 8,419
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,181 6,060 11,542 10,012 7,144
12. Other income 0 34 0 8
13. Other expenses 14 25 33 0 1,085
14. Other profit (12)-(13) -14 -25 1 0 -1,077
15. Total accounting profit before tax (11)+(14) 6,167 6,035 11,543 10,012 6,067
16. Costs of current corporate income tax 1,014 1,634 2,001 2,140 1,590
17. Costs of deferred corporate income tax 704 5 542 5 537
18. Costs of corporate income tax (16)+(17) 1,717 1,639 2,542 2,145 2,127
19. Profit after corporate income tax (15)-(18) 4,450 4,396 9,000 7,867 3,940
20. Interest after tax of shareholders who not control -223 -224 -82 -55 -248
21. Profit after tax of parent company shareholders (19)-(20) 4,673 4,620 9,082 7,922 4,188
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)