Unit: 1.000.000đ
  Q3 2015
I. Cashflow from operating activities
1. Proceeds from sales 123,628
2. Payment to suppliers -114,963
3. Payroll -6,510
4. Interest expense -1,001
5. Business income tax paid -968
6. VAT Paid
7. Other receipts from operating activities 7,077
8. Other payments from oprerating activities -11,654
Net cashflow from operating activities -4,390
II. Cashflow from investing activities
1. Purchases of fixed assets -14,893
2. Proceeds from disposals of fixed assets 5,839
3. Purchases of debt instruments of other entities
4. Proceeds from sales of debt instruments of other entities
5. Investment in other entities
6. Proceeds from disinvestment in other entities
7. Dividends and interest received 42
Net cashflow from investing activities -9,013
III. Cashflow from financing activities
1. Proceeds from issue of shares
2. Purchase issued shares from other entities
3. Proceeds from borrowings 28,820
4. Repayments of borrowing -11,385
5. Purchases of fixed assets and investment properties
6. Repayments of financial leases
7. Dividends paid -2,907
8. Purchase of funds
Net cashflow from financing activities 14,528
Net cashflow of the year 1,125
Cash and cash equivalents at the beginning of year 2,682
Effect of foreign exchange differences
Cash and cash equivalents at the end of year 3,807